| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $975.77M | $1.04B | $940.92M | $599.60M | $589.80M |
| Cost of Revenue | $534.96M | $641.84M | $544.23M | $228.15M | $226.34M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $274.44M | $275.78M | $275.32M | $163.02M | $162.38M |
| Operating Income | -$101.07M | -$197.61M | -$129.33M | $113.96M | $119.23M |
| Interest Expense | – | $123.32M | $106.78M | $67.58M | $67.07M |
| Tax Expense | -$62.79M | -$55.58M | -$53.96M | $21.23M | $23.23M |
| Net Income | -$182.17M | -$204.07M | $1.27B | $5.15M | $48.19M |
| EPS (basic) | -3.8000 | -4.2800 | 26.8800 | 0.1100 | 1.0400 |
| EPS (diluted) | -3.8000 | -4.2800 | 26.6200 | 0.1100 | 1.0300 |
| Shares (diluted) | $47.93M | $47.63M | $47.84M | $47.21M | $46.96M |