| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $11.65B | $11.79B | $12.01B | $11.99B | $9.31B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $1.45B | $1.35B | $1.41B | $1.35B | $1.15B |
| Operating Income | – | – | – | – | – |
| Interest Expense | $422.00M | $358.00M | $296.00M | $250.00M | $218.00M |
| Tax Expense | $66.00M | -$810.00M | $279.00M | $880.00M | $425.00M |
| Net Income | -$889.00M | -$1.82B | $1.63B | $2.76B | $1.28B |
| EPS (basic) | -25.2500 | -51.2300 | 42.5700 | 58.4100 | 19.7900 |
| EPS (diluted) | -25.2500 | -51.2300 | 42.0800 | 57.1600 | 19.4400 |
| Shares (diluted) | $35.20M | $35.50M | $38.80M | $48.40M | $66.10M |