| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $3.19B | $3.13B | $3.02B | $2.83B | $2.76B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | $837.55M | $799.31M | $746.70M | $594.41M | $500.95M |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $195.14M | $185.85M | $178.89M | $168.59M | $184.92M |
| Operating Income | $13.50M | $46.53M | $18.41M | -$42.69M | -$216.94M |
| Interest Expense | – | – | $238.27M | $204.72M | $195.14M |
| Tax Expense | -$1.95M | $4.65M | $8.78M | -$1.56M | -$8.16M |
| Net Income | -$262.69M | -$201.94M | -$189.01M | -$238.43M | -$99.29M |
| EPS (basic) | -1.1200 | -0.8900 | -0.8400 | -1.2500 | -0.5400 |
| EPS (diluted) | -1.1200 | -0.8900 | -0.8400 | -1.2500 | -0.5400 |
| Shares (diluted) | $235.18M | $227.53M | $225.21M | $190.46M | $184.97M |