| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $3.03B | $3.12B | $2.89B | $2.59B | $2.11B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $117.05M | $168.36M | $199.35M | $177.28M | $151.46M |
| Operating Income | – | – | – | – | – |
| Interest Expense | $226.70M | $185.84M | $74.20M | $94.20M | $142.16M |
| Tax Expense | – | – | – | – | – |
| Net Income | -$1.43B | $322.95M | $103.64M | $521.66M | $571.25M |
| EPS (basic) | -8.4400 | 1.8000 | 0.5400 | 3.1800 | 3.8300 |
| EPS (diluted) | -8.4400 | 1.8000 | 0.5400 | 3.1800 | 3.8200 |
| Shares (diluted) | $170.31M | $172.07M | $170.91M | $161.66M | $147.46M |