| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | – | – | – | – | – |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | – | – | – | – | – |
| Interest Expense | $793.00M | $715.00M | $582.00M | $455.00M | $372.00M |
| Tax Expense | – | – | – | – | – |
| Net Income | $1.30B | $1.52B | $1.52B | $600.00M | $1.57B |
| EPS (basic) | 1.8600 | 2.4400 | 2.7500 | 1.2100 | 3.5100 |
| EPS (diluted) | 1.8600 | 2.4400 | 2.6800 | 1.1900 | 3.5100 |
| Shares (diluted) | $699.00M | $624.00M | $575.00M | $518.00M | $446.00M |