| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $59.14M | $57.84M | $61.23M | $61.98M | $68.64M |
| Cost of Revenue | $36.60M | $34.91M | $38.40M | $40.30M | $43.34M |
| Gross Profit | $22.54M | $22.93M | $22.83M | $21.68M | $25.30M |
| Operating Expenses | $18.70M | $19.48M | $18.70M | $17.03M | $17.37M |
| R&D | – | – | – | – | – |
| SG&A | $17.77M | $18.61M | $17.77M | $16.22M | $16.55M |
| Operating Income | $3.84M | $3.45M | $4.13M | $4.65M | $7.93M |
| Interest Expense | – | – | – | – | – |
| Tax Expense | $1.14M | $1.09M | $1.24M | $1.11M | $1.74M |
| Net Income | $3.53M | $3.93M | $4.19M | $3.28M | $6.76M |
| EPS (basic) | 0.3400 | 0.3500 | 0.3500 | 0.2600 | 0.5100 |
| EPS (diluted) | 0.3300 | 0.3500 | 0.3500 | 0.2600 | 0.5000 |
| Shares (diluted) | $10.55M | $11.24M | $11.86M | $12.78M | $13.50M |