| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $7.91B | $7.02B | $6.93B | $6.56B | $3.94B |
| Cost of Revenue | $5.42B | $4.84B | $4.99B | $4.84B | $3.00B |
| Gross Profit | $2.49B | $2.18B | $1.94B | $1.71B | $939.00M |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $1.93B | $1.69B | $1.58B | $1.55B | $803.00M |
| Operating Income | $554.00M | $484.00M | $359.00M | $162.00M | $136.00M |
| Interest Expense | – | – | $145.00M | $125.00M | $60.00M |
| Tax Expense | $111.00M | $80.00M | $79.00M | $20.00M | $32.00M |
| Net Income | $302.00M | $250.00M | $153.00M | $73.00M | $47.00M |
| EPS (basic) | -0.6900 | -0.8400 | -0.6800 | 0.1000 | -0.6700 |
| EPS (diluted) | -0.6900 | -0.8400 | -0.6800 | 0.1000 | -0.6700 |
| Shares (diluted) | $415.71M | $267.68M | $235.14M | $266.08M | $206.00M |