| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $2.26B | $1.88B | $1.67B | $1.41B | $1.12B |
| Cost of Revenue | $1.79B | $1.65B | $1.50B | $1.28B | $1.03B |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $58.73M | $47.56M | $47.51M | $43.42M | $43.20M |
| Operating Income | $415.16M | $363.54M | $306.83M | $301.96M | $213.34M |
| Interest Expense | $85.78M | $127.73M | $163.19M | $105.96M | $80.94M |
| Tax Expense | -$22.17M | $1.71M | $663.00K | $586.00K | $956.00K |
| Net Income | $69.81M | -$37.81M | -$71.47M | -$81.30M | -$47.79M |
| EPS (basic) | 0.4200 | -0.2900 | -1.0800 | -1.2400 | -0.2400 |
| EPS (diluted) | 0.4200 | -0.2900 | -1.0800 | -1.2400 | -0.2400 |
| Shares (diluted) | $166.85M | $130.64M | $66.05M | $65.81M | $200.32M |