| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $110.01M | $107.38M | $26.43M | $33.03M |
| Cost of Revenue | $90.58M | $110.27M | $30.90M | $35.31M |
| Gross Profit | $19.43M | -$2.89M | -$4.47M | -$2.27M |
| Operating Expenses | – | – | – | – |
| R&D | $8.97M | $2.83M | $1.70M | $2.01M |
| SG&A | $31.59M | $27.82M | $31.32M | $13.32M |
| Operating Income | -$8.61M | -$44.52M | -$36.42M | -$18.64M |
| Interest Expense | $88.88M | $13.89M | $0.00 | $338.00K |
| Tax Expense | $491.00K | -$3.14M | $2.57M | $413.00K |
| Net Income | -$97.96M | -$55.08M | -$18.91M | $87.64M |
| EPS (basic) | -1.9100 | -1.1300 | -0.3900 | -3.4600 |
| EPS (diluted) | -1.9100 | -1.1300 | -0.3900 | -3.4600 |
| Shares (diluted) | $51.22M | – | – | $25.34K |