| 會計科目 | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| 營收 | $168.46M | $140.05M | $69.23M | $15.03M | – |
| 營業成本 | $82.66M | $62.61M | $27.32M | $11.08M | – |
| 毛利 | $66.05M | $69.79M | $41.91M | $3.95M | – |
| 營業費用 | – | – | $71.33M | $47.70M | $43.40M |
| 研發費用 | – | – | – | – | – |
| 銷管費用 | – | – | – | $22.77M | $23.76M |
| 營業利益 | -$186.21M | -$76.22M | -$29.42M | -$43.74M | -$43.40M |
| 利息費用 | – | – | $34.81M | $24.68M | $2.25M |
| 所得稅費用 | $76.00K | $0.00 | $0.00 | -$256.00K | -$615.00K |
| 淨利 | -$661.42M | -$72.42M | -$73.42M | -$90.79M | -$95.68M |
| 每股盈餘(基本) | -1.6600 | -0.2100 | -0.3500 | -0.8200 | -1.1300 |
| 每股盈餘(稀釋) | -1.6600 | -0.2100 | -0.3500 | -0.8200 | -1.1300 |
| 稀釋後股數 | $397.61M | $351.32M | $209.96M | $110.64M | $85.20M |