| 會計科目 | 2025-12-31 FY | 2024-12-31 FY | 2024-11-30 FY | 2023-12-31 FY | 2023-11-30 FY | 2022-11-30 FY | 2021-11-30 FY |
|---|---|---|---|---|---|---|---|
| 營收 | $117.77K | $0.00 | $0.00 | $0.00 | $59.00K | $10.91K | $3.80K |
| 營業成本 | $256.00 | $0.00 | $0.00 | $0.00 | $59.00K | $10.91K | $2.92K |
| 毛利 | $117.51K | $0.00 | $0.00 | $0.00 | $38.90K | $8.91K | $885.00 |
| 營業費用 | $37.28M | $369.02K | $363.58K | $16.21K | $48.05K | $36.50K | – |
| 研發費用 | – | – | – | – | – | – | – |
| 銷管費用 | $36.28K | $11.63K | $124.30K | $0.00 | $48.05K | $36.50K | $18.29K |
| 營業利益 | -$37.16M | -$369.02K | -$363.58K | -$16.21K | -$9.14K | $27.59K | $17.41K |
| 利息費用 | $13.43K | $5.86K | $5.52K | $716.00 | $5.68K | $3.00K | $1.37K |
| 所得稅費用 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | – | -$3.94K |
| 淨利 | -$37.16M | -$374.88K | -$363.08K | -$16.93K | -$14.82K | -$30.59K | -$18.77K |
| 每股盈餘(基本) | – | – | – | – | 0.0000 | -0.0100 | -0.0100 |
| 每股盈餘(稀釋) | -1.5200 | -0.0900 | -0.0900 | 0.0000 | 0.0000 | – | – |
| 稀釋後股數 | $24.39M | $4.05M | $4.05M | $4.05M | $4.05M | – | $3.00M |