| 會計科目 | 2025-12-28 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| 營收 | $805.72M | $673.34M | $332.77M | $316.64M | $277.18M |
| 營業成本 | – | – | – | – | – |
| 毛利 | – | – | – | – | – |
| 營業費用 | – | – | – | – | – |
| 研發費用 | – | – | – | – | – |
| 銷管費用 | $52.54M | $44.17M | $30.75M | $29.08M | $25.57M |
| 營業利益 | $8.00M | $10.77M | $9.29M | $16.31M | $19.39M |
| 利息費用 | $37.10M | $28.80M | $7.40M | $1.70M | $3.30M |
| 所得稅費用 | $60.68M | -$7.83M | -$1.76M | $874.00K | $1.59M |
| 淨利 | -$92.24M | -$15.82M | $4.72M | $13.53M | $31.35M |
| 每股盈餘(基本) | -4.0500 | -1.1200 | 0.1500 | 0.4200 | 1.0100 |
| 每股盈餘(稀釋) | -4.0500 | -1.1200 | 0.1500 | 0.4000 | 0.9300 |
| 稀釋後股數 | $31.02M | $31.15M | $32.29M | $33.87M | $33.79M |