| 會計科目 | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| 營收 | $42.48M | $20.65M | $5.88M | $1.44M | – |
| 營業成本 | $22.94M | $12.20M | $5.15M | $1.38M | – |
| 毛利 | $19.54M | $8.45M | $725.53K | $60.58K | – |
| 營業費用 | $27.74M | $27.43M | $21.00M | $2.45M | $1.41M |
| 研發費用 | $3.69M | $2.49M | $1.06M | $72.96K | $1.00K |
| 銷管費用 | $14.85M | $10.16M | $10.06M | $1.24M | $458.80K |
| 營業利益 | -$8.19M | -$18.98M | -$20.27M | -$2.96M | – |
| 利息費用 | $271.63K | $317.23K | $523.36K | $45.53K | – |
| 所得稅費用 | $3.97M | – | – | – | – |
| 淨利 | -$12.13M | -$19.15M | -$20.88M | -$2.21M | -$1.48M |
| 每股盈餘(基本) | -0.0600 | -0.1100 | -0.1400 | -0.0500 | -0.0500 |
| 每股盈餘(稀釋) | -0.0600 | -0.1100 | -0.1400 | -0.0500 | -0.0500 |
| 稀釋後股數 | $198.70M | $181.20M | $152.07M | $40.88M | $28.48M |