| 會計科目 | 2025-09-30 FY | 2024-12-31 FY | 2024-06-01 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|---|
| 營收 | $6.53M | $34.98M | $2.00M | $38.59M | $54.66M | $46.01M |
| 營業成本 | $5.01M | $21.99M | – | $26.80M | $39.40M | $30.64M |
| 毛利 | $1.53M | $12.99M | – | $11.80M | $15.26M | $15.37M |
| 營業費用 | $12.93M | $18.96M | – | $32.98M | $54.04M | $32.65M |
| 研發費用 | – | $100.00K | – | $100.00K | $500.00K | $500.00K |
| 銷管費用 | $12.93M | $18.96M | – | $24.44M | $32.46M | $28.51M |
| 營業利益 | -$11.41M | -$5.97M | – | -$21.18M | -$38.78M | -$17.28M |
| 利息費用 | $628.00K | $467.00K | – | $1.35M | $551.00K | – |
| 所得稅費用 | – | $9.00K | – | $2.00K | -$18.00K | $37.00K |
| 淨利 | -$45.01M | -$168.00K | – | -$22.77M | -$39.32M | $3.39M |
| 每股盈餘(基本) | -2.1300 | -0.1000 | – | -32.2900 | -1.3400 | 0.1500 |
| 每股盈餘(稀釋) | -2.1300 | -0.1000 | – | -32.2900 | -1.3400 | 0.1400 |
| 稀釋後股數 | $21.11M | $1.62M | – | $705.18K | $29.35M | $21.90M |