| 會計科目 | 2025-12-28 FY | 2024-12-29 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| 營收 | $300.00M | $108.74M | $87.62M | $66.47M | – |
| 營業成本 | $170.79M | $69.24M | $69.83M | $46.65M | – |
| 毛利 | $129.21M | $39.50M | $17.79M | $19.83M | – |
| 營業費用 | $156.14M | $108.01M | $70.15M | $40.98M | – |
| 研發費用 | – | – | – | – | – |
| 銷管費用 | $90.10M | $76.59M | $32.10M | $13.63M | – |
| 營業利益 | -$26.93M | -$68.51M | -$52.36M | -$4.41M | -$3.78M |
| 利息費用 | – | – | $14.03M | $4.99M | – |
| 所得稅費用 | $1.58M | – | -$20.00K | $27.00K | – |
| 淨利 | -$45.35M | -$56.45M | -$269.56M | $5.98M | $5.13M |
| 每股盈餘(基本) | -0.5200 | -0.8500 | -4.9400 | -1.3100 | – |
| 每股盈餘(稀釋) | -0.5200 | -1.2200 | -4.9400 | -1.3100 | – |
| 稀釋後股數 | $87.11M | $75.79M | $24.72M | $22.52M | – |