| 會計科目 | 2025-12-31 FY | 2024-12-31 FY | 2024-10-02 FY | 2024-02-22 FY | 2023-12-31 FY | 2023-10-11 FY | 2022-12-31 FY |
|---|---|---|---|---|---|---|---|
| 營收 | – | – | $50.00M | $50.00M | – | – | – |
| 營業成本 | – | – | – | – | – | – | – |
| 毛利 | – | – | – | – | – | – | – |
| 營業費用 | $160.42M | $4.69M | – | – | – | – | – |
| 研發費用 | $2.55M | $1.71M | – | – | – | – | – |
| 銷管費用 | $157.87M | $2.98M | – | – | – | – | – |
| 營業利益 | -$160.42M | -$1.65M | – | – | -$3.17M | – | – |
| 利息費用 | – | $96.24K | – | – | $36.91K | $100.00K | – |
| 所得稅費用 | $0.00 | $0.00 | – | – | – | – | – |
| 淨利 | -$160.42M | -$167.31K | – | – | $632.54K | – | -$419.39K |
| 每股盈餘(基本) | -0.7800 | -0.0200 | – | – | – | – | – |
| 每股盈餘(稀釋) | -0.7800 | -0.0200 | – | – | – | – | – |
| 稀釋後股數 | $204.78M | $200.00M | – | – | – | – | – |