| 會計科目 | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| 營收 | $1.97B | $1.26B | $689.16M | $381.76M | $121.68M |
| 營業成本 | $1.80B | $1.15B | $626.28M | $349.81M | $110.59M |
| 毛利 | $165.69M | $114.74M | $62.87M | $31.95M | $11.09M |
| 營業費用 | $174.94M | $139.97M | – | – | – |
| 研發費用 | $17.44M | $12.16M | $7.36M | $4.87M | $3.98M |
| 銷管費用 | $74.36M | $61.08M | $42.91M | $24.16M | $10.57M |
| 營業利益 | -$9.25M | -$25.23M | -$26.01M | -$19.75M | -$11.02M |
| 利息費用 | – | – | $619.00K | $1.17M | $662.00K |
| 所得稅費用 | -$740.00K | – | – | – | – |
| 淨利 | -$8.11M | -$26.54M | -$27.22M | -$20.34M | -$11.68M |
| 每股盈餘(基本) | -0.0400 | -0.1400 | -0.1500 | -0.1200 | – |
| 每股盈餘(稀釋) | -0.0400 | -0.1400 | -0.1500 | – | -0.0700 |
| 稀釋後股數 | $219.87M | $191.17M | $178.13M | $178.20K | $170.48M |