| 會計科目 | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| 營收 | $5.82B | $5.80B | $5.66B | $5.62B | $4.62B |
| 營業成本 | $1.31B | $1.42B | $1.51B | $1.51B | $1.30B |
| 毛利 | – | – | – | $4.12B | $3.32B |
| 營業費用 | $1.76B | $1.92B | $2.04B | $1.89B | $1.68B |
| 研發費用 | – | – | – | – | – |
| 銷管費用 | – | – | – | – | – |
| 營業利益 | $1.64B | $1.34B | $826.00M | $915.00M | $659.00M |
| 利息費用 | $702.00M | $716.00M | $712.00M | $617.00M | $531.00M |
| 所得稅費用 | $303.00M | $281.00M | $424.00M | $222.00M | $189.00M |
| 淨利 | $1.36B | $268.00M | -$245.00M | $129.00M | $542.00M |
| 每股盈餘(基本) | 7.8600 | 1.4700 | -0.4800 | 1.2700 | – |
| 每股盈餘(稀釋) | 7.8300 | 1.4600 | -0.4800 | 1.2700 | – |
| 稀釋後股數 | $168.00M | $172.56M | $171.40M | $139.69M | $101.13M |