| 會計科目 | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| 營收 | $2.21M | $2.36M | $104.07K | – | – |
| 營業成本 | $2.56M | $1.49M | $28.55K | – | – |
| 毛利 | -$350.31K | $874.03K | $75.52K | – | – |
| 營業費用 | $3.39M | $2.38M | $528.11K | $153.71K | $20.80K |
| 研發費用 | – | – | – | – | – |
| 銷管費用 | $2.30M | $1.85M | $470.92K | $153.71K | $20.80K |
| 營業利益 | -$3.74M | -$1.50M | -$452.60K | -$153.71K | -$20.80K |
| 利息費用 | $61.83K | $23.42K | $10.46K | – | $6.83K |
| 所得稅費用 | – | – | – | – | – |
| 淨利 | -$3.80M | -$1.62M | -$291.67K | -$153.71K | $37.98K |
| 每股盈餘(基本) | -0.0200 | -0.0100 | 0.0000 | -0.0100 | 0.0000 |
| 每股盈餘(稀釋) | -0.0200 | -0.0100 | 0.0000 | -0.0100 | 0.0000 |
| 稀釋後股數 | $221.36M | $201.54M | $129.42M | $24.57M | $18.01M |