| 會計科目 | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| 營收 | – | – | – | – | – |
| 營業成本 | – | – | – | – | – |
| 毛利 | – | – | – | – | – |
| 營業費用 | $120.28M | $101.55M | $76.19M | $34.65M | $8.63M |
| 研發費用 | – | – | – | – | – |
| 銷管費用 | – | – | – | – | – |
| 營業利益 | -$118.21M | -$83.83M | -$76.19M | -$34.65M | – |
| 利息費用 | $76.36M | $61.52M | $52.31M | $20.29M | $4.46M |
| 所得稅費用 | $1.66M | $717.00K | – | – | – |
| 淨利 | $93.71M | $131.94M | $77.08M | $45.77M | $22.29M |
| 每股盈餘(基本) | 1.6700 | 2.0300 | 2.1600 | 1.6800 | 0.9400 |
| 每股盈餘(稀釋) | 1.6700 | 2.0300 | 2.1600 | 1.6800 | 0.9400 |
| 稀釋後股數 | $70.26M | $63.76M | $39.25M | $27.18M | $10.72M |