| 會計科目 | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| 營收 | $95.19M | $50.34M | $54.91M | $36.96M |
| 營業成本 | – | – | $52.85M | $28.86M |
| 毛利 | $11.51M | -$15.72M | -$5.14M | $3.57M |
| 營業費用 | – | – | – | – |
| 研發費用 | – | – | – | – |
| 銷管費用 | $29.37M | $20.77M | $18.51M | $17.09M |
| 營業利益 | -$124.38M | -$89.09M | -$76.00M | -$58.86M |
| 利息費用 | $29.59M | $32.50M | $31.91M | $20.49M |
| 所得稅費用 | -$3.29M | $1.50M | -$7.79M | -$11.83M |
| 淨利 | -$198.85M | -$121.53M | -$65.20M | -$79.20M |
| 每股盈餘(基本) | -0.3000 | -0.3400 | -0.2400 | -0.3300 |
| 每股盈餘(稀釋) | -0.3000 | -0.3400 | -0.2400 | -0.3300 |
| 稀釋後股數 | $671.73M | $359.21M | $274.06M | $240.10M |