| 會計科目 | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| 營收 | $384.09M | $256.82M | $160.95M | $54.59M | $22.21M |
| 營業成本 | $303.31M | $227.46M | $151.24M | $60.24M | $29.04M |
| 毛利 | $80.78M | $29.37M | $9.71M | -$5.65M | -$6.83M |
| 營業費用 | $191.44M | $160.94M | $163.12M | $143.85M | $83.00M |
| 研發費用 | $12.20M | $11.60M | $5.70M | $4.80M | $2.00M |
| 銷管費用 | $176.87M | $141.13M | $143.01M | $126.71M | $71.09M |
| 營業利益 | -$110.66M | -$131.57M | -$153.41M | -$149.50M | -$89.83M |
| 利息費用 | $9.76M | $73.00K | – | $21.00K | – |
| 所得稅費用 | -$5.13M | -$2.28M | $42.00K | $18.00K | – |
| 淨利 | -$41.57M | -$44.33M | -$42.43M | -$27.57M | -$5.91M |
| 每股盈餘(基本) | -0.3100 | -0.4100 | -0.4600 | -0.4000 | -0.0900 |
| 每股盈餘(稀釋) | -0.3100 | -0.4100 | -0.4600 | -0.4000 | -0.0900 |
| 稀釋後股數 | $133.47M | $106.70M | $90.59M | $68.53M | $68.02M |