| 會計科目 | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2022-07-31 FY | 2021-12-31 FY | 2021-07-31 FY |
|---|---|---|---|---|---|---|---|
| 營收 | $6.82M | $4.01M | $3.71M | $9.84M | – | $4.56M | – |
| 營業成本 | $3.83M | $3.25M | $2.86M | $6.49M | – | $3.31M | – |
| 毛利 | $2.99M | $762.15K | $842.08K | $3.35M | – | $1.25M | – |
| 營業費用 | $5.47M | $18.10M | $4.80M | $15.41M | – | $1.81M | – |
| 研發費用 | $249.00 | – | – | $17.21K | – | $129.26K | – |
| 銷管費用 | $4.15M | $3.21M | $4.27M | $7.15M | – | $1.48M | – |
| 營業利益 | -$2.48M | -$17.34M | -$3.96M | -$12.06M | -$1.99M | -$559.99K | -$8.38K |
| 利息費用 | – | – | – | – | – | – | – |
| 所得稅費用 | $41.94K | -$4.38K | – | -$20.79K | – | $46.49K | – |
| 淨利 | -$2.77M | -$15.36M | -$10.04M | -$24.88M | -$1.76M | $864.83K | -$8.38K |
| 每股盈餘(基本) | -1.4800 | -0.4700 | -0.4400 | -2.0700 | – | 0.0900 | – |
| 每股盈餘(稀釋) | -1.4800 | -0.4700 | -0.4400 | -2.0700 | – | 0.0900 | – |
| 稀釋後股數 | $1.87M | $32.46M | $22.90M | $12.03M | – | $9.25M | – |