| 會計科目 | 2025-12-28 FY | 2024-12-29 FY | 2023-12-31 FY | 2023-01-01 FY | 2022-12-31 FY | 2022-01-02 FY | 2021-01-03 FY |
|---|---|---|---|---|---|---|---|
| 營收 | $4.94B | $4.71B | $4.48B | $4.54B | – | $4.36B | $4.12B |
| 營業成本 | $2.97B | $2.86B | $2.75B | $2.89B | – | $2.67B | $2.52B |
| 毛利 | $1.97B | $1.85B | $1.73B | $1.65B | – | $1.69B | $1.59B |
| 營業費用 | – | – | – | – | – | – | – |
| 研發費用 | – | – | – | – | – | – | – |
| 銷管費用 | $464.12M | $459.49M | $434.55M | $416.52M | – | $428.33M | $406.61M |
| 營業利益 | $953.97M | $879.00M | $819.52M | $767.92M | $767.92M | $780.41M | $725.64M |
| 利息費用 | $195.97M | $195.87M | $196.47M | $198.25M | $198.25M | $191.81M | $172.17M |
| 所得稅費用 | $168.63M | $138.04M | $133.32M | $120.57M | – | $115.24M | $63.83M |
| 淨利 | $601.70M | $584.17M | $519.12M | $452.26M | – | $510.47M | $491.30M |
| 每股盈餘(基本) | 17.6900 | 16.8300 | 14.8000 | 12.6600 | – | 13.7200 | 12.6100 |
| 每股盈餘(稀釋) | 17.5700 | 16.6900 | 14.6600 | 12.5300 | – | 13.5400 | 12.3900 |
| 稀釋後股數 | $34.24M | $34.99M | $35.40M | $36.09M | – | $37.69M | $39.64M |