| 會計科目 | 2025-05-31 FY | 2024-05-31 FY | 2023-05-31 FY | 2022-05-31 FY | 2021-05-31 FY |
|---|---|---|---|---|---|
| 營收 | $22.50K | $30.00K | $10.00K | $7.77K | $50.85K |
| 營業成本 | $22.07K | $30.07K | $9.17K | $1.73K | $36.95K |
| 毛利 | $432.00 | -$67.00 | $834.00 | $6.04K | -$51.80K |
| 營業費用 | $288.44K | $256.87K | $343.52K | $163.19K | $306.65K |
| 研發費用 | – | – | – | – | – |
| 銷管費用 | $228.65K | $174.69K | $60.70K | $135.61K | $257.41K |
| 營業利益 | -$288.01K | -$256.94K | -$342.68K | -$157.16K | -$358.45K |
| 利息費用 | $63.21K | $26.80K | $8.87K | $63.58K | $60.34K |
| 所得稅費用 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 淨利 | -$456.14K | -$1.19M | -$351.55K | -$187.89K | -$419.37K |
| 每股盈餘(基本) | -0.0100 | -0.0300 | -0.0100 | -0.0100 | -0.0100 |
| 每股盈餘(稀釋) | – | – | – | – | – |
| 稀釋後股數 | – | – | – | – | – |