| 會計科目 | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| 營收 | $1.36M | $820.14K | $0.00 | $0.00 | $0.00 |
| 營業成本 | $3.45M | $3.76M | $0.00 | – | – |
| 毛利 | -$2.08M | -$2.93M | $0.00 | – | – |
| 營業費用 | $1.26M | $671.33K | $1.58M | $5.21M | $2.99M |
| 研發費用 | – | – | – | – | – |
| 銷管費用 | $489.64K | $116.64K | $703.60K | $2.23M | $852.64K |
| 營業利益 | -$3.35M | -$3.61M | -$1.58M | -$5.21M | -$2.99M |
| 利息費用 | $1.96M | $2.26M | $1.69M | $2.29M | $1.51M |
| 所得稅費用 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 淨利 | -$11.13M | -$9.91M | $3.69M | -$8.53M | -$8.83M |
| 每股盈餘(基本) | – | – | – | 0.0400 | 0.1200 |
| 每股盈餘(稀釋) | -0.0200 | -0.0200 | 0.0100 | 0.0400 | 0.1200 |
| 稀釋後股數 | $662.50M | $625.28M | $308.94M | $211.04M | $74.69M |