| 會計科目 | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| 營收 | $1.02B | $1.01B | $771.60M | $443.80M | $245.30M |
| 營業成本 | – | – | – | – | – |
| 毛利 | – | – | – | – | – |
| 營業費用 | $699.00M | $636.80M | $521.80M | $549.90M | $334.80M |
| 研發費用 | – | – | – | – | – |
| 銷管費用 | $50.40M | $49.20M | $45.10M | $36.80M | $34.70M |
| 營業利益 | $322.10M | $374.20M | $250.40M | -$101.90M | -$88.30M |
| 利息費用 | $210.90M | $194.70M | $177.20M | $131.30M | $92.90M |
| 所得稅費用 | $40.90M | $58.20M | $34.00M | $18.40M | $9.70M |
| 淨利 | $45.00M | $82.10M | $22.10M | -$292.80M | -$193.00M |
| 每股盈餘(基本) | 0.1700 | 0.3300 | 0.0900 | -1.6400 | -1.4300 |
| 每股盈餘(稀釋) | 0.1700 | 0.3200 | 0.0900 | -1.6400 | -1.4300 |
| 稀釋後股數 | $264.55M | $254.46M | $248.15M | $178.40M | $134.73M |