| 會計科目 | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2022-08-31 FY | 2021-08-31 FY |
|---|---|---|---|---|---|---|
| 營收 | $5.69M | $1.84M | $597.60K | $69.34K | $0.00 | $0.00 |
| 營業成本 | $2.45M | $536.08K | $113.19K | $9.70K | – | – |
| 毛利 | $3.24M | $1.31M | $484.41K | $59.64K | – | – |
| 營業費用 | $2.52M | $1.22M | $735.91K | $230.09K | $91.92K | $25.61K |
| 研發費用 | $161.35K | $25.91K | $0.00 | – | – | – |
| 銷管費用 | $2.21M | $1.15M | $706.26K | $151.32K | $91.92K | $25.61K |
| 營業利益 | $719.05K | $87.00K | -$251.50K | -$170.45K | -$91.92K | -$25.61K |
| 利息費用 | – | – | – | – | – | $450.00 |
| 所得稅費用 | $76.96K | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| 淨利 | $642.09K | $87.00K | -$251.50K | -$170.45K | -$83.21K | -$25.61K |
| 每股盈餘(基本) | 0.0600 | 0.0000 | -0.0100 | – | – | – |
| 每股盈餘(稀釋) | 0.0600 | 0.0000 | -0.0100 | – | – | – |
| 稀釋後股數 | $11.40M | $42.35M | $33.76M | – | – | – |