| 會計科目 | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| 營收 | – | – | – | – | – |
| 營業成本 | – | – | – | – | – |
| 毛利 | – | – | – | – | – |
| 營業費用 | – | – | – | – | – |
| 研發費用 | – | – | – | – | – |
| 銷管費用 | – | – | – | – | – |
| 營業利益 | – | – | – | – | – |
| 利息費用 | $793.00M | $715.00M | $582.00M | $455.00M | $372.00M |
| 所得稅費用 | – | – | – | – | – |
| 淨利 | $1.30B | $1.52B | $1.52B | $600.00M | $1.57B |
| 每股盈餘(基本) | 1.8600 | 2.4400 | 2.7500 | 1.2100 | 3.5100 |
| 每股盈餘(稀釋) | 1.8600 | 2.4400 | 2.6800 | 1.1900 | 3.5100 |
| 稀釋後股數 | $699.00M | $624.00M | $575.00M | $518.00M | $446.00M |