| 會計科目 | 2025-12-31 FY | 2024-12-31 FY | 2024-02-29 FY | 2023-12-31 FY | 2023-02-28 FY | 2022-02-28 FY | 2021-02-28 FY |
|---|---|---|---|---|---|---|---|
| 營收 | $203.66K | $65.12K | $19.61K | $20.11K | $22.28K | $5.00K | – |
| 營業成本 | – | – | $49.38K | – | $43.65K | – | – |
| 毛利 | $120.05K | -$12.71K | -$35.68K | -$33.02K | -$23.24K | – | – |
| 營業費用 | $389.33K | $417.78K | $548.56K | $519.34K | $597.30K | $309.04K | $26.50K |
| 研發費用 | – | – | – | – | – | – | – |
| 銷管費用 | $105.26K | $99.80K | $104.59K | $335.49K | $263.50K | $229.48K | $12.75K |
| 營業利益 | -$269.27K | -$430.49K | -$584.24K | -$552.36K | -$597.30K | -$304.04K | -$26.50K |
| 利息費用 | $67.82K | $69.83K | $77.79K | $80.59K | $14.97K | $1.70M | – |
| 所得稅費用 | – | – | – | – | – | $0.00 | – |
| 淨利 | -$337.09K | -$450.32K | -$661.97K | -$632.95K | -$597.30K | -$2.07M | -$26.50K |
| 每股盈餘(基本) | -0.0100 | -0.0100 | -0.0100 | -0.0100 | -0.0100 | -0.3600 | 0.0000 |
| 每股盈餘(稀釋) | -0.0100 | -0.0100 | -0.0100 | -0.0100 | -0.0100 | -0.3600 | 0.0000 |
| 稀釋後股數 | $49.05M | $48.48M | $48.14M | $42.48M | $47.13M | $5.75M | $3.51M |