| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $6.90B | $8.43B | $5.16B | $12.56B | $10.73B |
| Cost of Revenue | $4.46B | $4.51B | $3.89B | $4.76B | $3.91B |
| Gross Profit | $1.32B | $2.78B | -$2.21B | $6.43B | $6.07B |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $336.30M | $296.10M | $280.70M | $338.30M | $267.71M |
| Operating Income | $1.02B | $2.53B | -$2.51B | $6.14B | $5.82B |
| Interest Expense | $490.60M | $471.50M | $446.70M | $239.40M | $175.59M |
| Tax Expense | $177.00M | $51.20M | -$127.60M | $1.40B | $1.01B |
| Net Income | $481.50M | $2.15B | -$2.69B | $4.63B | $4.65B |
| EPS (basic) | 3.9800 | 17.8400 | -22.4200 | 38.4900 | 40.3100 |
| EPS (diluted) | 3.9800 | 17.8200 | -22.4200 | 38.3500 | 39.0200 |
| Shares (diluted) | $120.52M | $120.49M | $120.21M | $120.44M | $118.93M |