| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $246.47K | $510.24K | $118.40K | $105.32K |
| Cost of Revenue | $149.98K | $69.92K | $19.48K | $57.18K |
| Gross Profit | $96.48K | $440.32K | $98.92K | $48.14K |
| Operating Expenses | – | – | – | – |
| R&D | – | – | – | – |
| SG&A | $141.11K | $348.05K | $173.47K | $270.31K |
| Operating Income | -$47.08K | $6.85K | -$74.55K | -$222.17K |
| Interest Expense | – | – | – | – |
| Tax Expense | $7.67K | $238.00 | – | – |
| Net Income | -$59.27K | $9.99K | -$74.45K | -$222.11K |
| EPS (basic) | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| EPS (diluted) | 0.0000 | 0.0000 | 0.0000 | – |
| Shares (diluted) | $101.40M | $101.40M | $101.40M | – |