| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $498.83M | $417.49M | $353.17M | $299.22M | $218.35M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $13.66M | $12.81M | $11.82M | $10.57M | $8.80M |
| Operating Income | $331.58M | $281.26M | $234.38M | $185.28M | $139.40M |
| Interest Expense | $142.10M | $116.90M | $148.52M | $140.41M | $70.49M |
| Tax Expense | $17.95M | $11.84M | $0.00 | $0.00 | – |
| Net Income | -$68.00M | -$37.13M | -$62.43M | -$39.98M | $34.54M |
| EPS (basic) | -0.3700 | -0.2000 | -0.3100 | -0.2100 | 0.2000 |
| EPS (diluted) | -0.3700 | -0.2000 | -0.3100 | -0.2100 | 0.2000 |
| Shares (diluted) | $342.37M | $305.18M | $267.56M | $233.30M | $174.33M |