| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $1.56M | $2.50M | $1.12M | $601.13K |
| Cost of Revenue | $1.40M | $2.81M | $915.60K | $803.14K |
| Gross Profit | $169.30K | -$313.18K | $205.02K | -$202.01K |
| Operating Expenses | $11.60M | $18.17M | $15.78M | $1.64M |
| R&D | – | – | – | – |
| SG&A | $10.95M | $14.56M | $11.43M | $985.01K |
| Operating Income | -$11.43M | -$18.49M | -$15.58M | -$1.84M |
| Interest Expense | – | – | $171.00K | – |
| Tax Expense | – | – | – | – |
| Net Income | -$25.52M | -$22.75M | -$15.75M | -$1.84M |
| EPS (basic) | -3.5100 | 4.1200 | -17.0100 | -8.1700 |
| EPS (diluted) | -3.5100 | 4.1200 | -17.0100 | -8.1700 |
| Shares (diluted) | $7.28M | $5.52M | $925.61K | $225.38K |