| Line item | 2024-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|
| Revenue | $451.00K | – | – |
| Cost of Revenue | $448.00K | – | – |
| Gross Profit | $3.00K | – | – |
| Operating Expenses | – | – | – |
| R&D | $98.00K | $30.00K | $30.00K |
| SG&A | $1.59M | $850.00K | $1.00M |
| Operating Income | -$2.17M | -$880.00K | -$1.03M |
| Interest Expense | $28.00K | $1.56M | $21.00K |
| Tax Expense | -$130.00K | – | – |
| Net Income | -$1.03M | -$1.35M | $435.00K |
| EPS (basic) | -0.0020 | -0.0020 | 0.0010 |
| EPS (diluted) | -0.0030 | -0.0020 | 0.0000 |
| Shares (diluted) | $704.16M | $544.91M | $615.55M |