| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY | 2021-09-30 FY | 2021-06-30 FY | 2021-03-31 FY |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.68B | $3.79B | $3.96B | $3.92B | $4.23B | $1.04B | $1.06B | $1.03B |
| Cost of Revenue | $1.84B | $1.83B | $1.88B | $1.79B | $1.88B | $471.00M | $467.00M | $447.00M |
| Gross Profit | $1.84B | $1.96B | $2.09B | $2.13B | $2.35B | $569.00M | $595.00M | $579.00M |
| Operating Expenses | – | – | – | – | – | – | – | – |
| R&D | $150.00M | $165.00M | $184.00M | $174.00M | $171.00M | $39.00M | $43.00M | $40.00M |
| SG&A | $1.44B | $1.60B | $1.61B | $1.59B | $1.55B | $395.00M | $393.00M | $386.00M |
| Operating Income | -$422.00M | -$879.00M | -$85.00M | -$937.00M | $608.00M | $132.00M | $154.00M | $150.00M |
| Interest Expense | – | – | $81.00M | $65.00M | $61.00M | – | – | – |
| Tax Expense | $112.00M | -$26.00M | -$43.00M | -$105.00M | $134.00M | $29.00M | $35.00M | $33.00M |
| Net Income | -$598.00M | -$910.00M | -$132.00M | -$950.00M | $411.00M | $84.00M | $96.00M | $112.00M |
| EPS (basic) | -3.0000 | -4.4800 | -0.6200 | -4.4100 | 1.8800 | 0.3900 | 0.4400 | 0.5100 |
| EPS (diluted) | -3.0000 | -4.4800 | -0.6200 | -4.4100 | 1.8700 | 0.3800 | 0.4300 | 0.5100 |
| Shares (diluted) | $199.40M | $203.20M | $212.00M | $215.50M | $220.20M | – | – | – |