| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $9.65M | $5.62M | $5.98M | $7.16M | $4.52M |
| Cost of Revenue | $8.31M | $4.47M | $4.41M | $4.87M | $2.87M |
| Gross Profit | $1.34M | $1.16M | $1.58M | $2.29M | $1.65M |
| Operating Expenses | – | – | – | – | – |
| R&D | $558.88K | $295.29K | $397.66K | $270.05K | $58.04K |
| SG&A | $12.04M | $7.91M | $8.75M | $8.24M | $2.91M |
| Operating Income | -$10.70M | -$6.75M | -$7.17M | -$5.95M | -$1.26M |
| Interest Expense | – | – | $124.51K | $1.61M | $554.04K |
| Tax Expense | $150.00 | -$1.55K | $3.29K | -$8.85K | $9.30K |
| Net Income | -$6.24M | -$13.48M | -$7.46M | -$7.54M | -$4.72M |
| EPS (basic) | -1.1300 | -21.0300 | -108.2500 | – | – |
| EPS (diluted) | -1.1300 | -21.0300 | -108.2500 | – | – |
| Shares (diluted) | $5.51M | $641.01K | $68.88K | – | – |