| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $131.08K | $255.63K | $413.86K | $394.15K |
| Cost of Revenue | $55.57K | $170.90K | $339.80K | $369.39K |
| Gross Profit | $75.51K | $84.73K | $74.06K | $24.76K |
| Operating Expenses | $3.16M | $3.17M | $1.98M | $3.74M |
| R&D | $379.94K | $131.76K | $0.00 | $40.95K |
| SG&A | $2.76M | $3.00M | $1.93M | $3.63M |
| Operating Income | -$3.09M | -$3.09M | -$1.91M | -$3.71M |
| Interest Expense | – | $236.92K | $174.92K | $94.35K |
| Tax Expense | $0.00 | $0.00 | $0.00 | $0.00 |
| Net Income | -$3.67M | -$3.31M | -$2.08M | -$3.64M |
| EPS (basic) | -0.2500 | -0.2700 | -0.2000 | -0.5400 |
| EPS (diluted) | -0.2500 | -0.2700 | -0.2000 | -0.5400 |
| Shares (diluted) | $14.89M | $12.28M | $10.53M | $6.73M |