| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|
| Revenue | $3.95M | $6.83M | $4.17M |
| Cost of Revenue | $3.54M | $4.39M | $3.38M |
| Gross Profit | $412.17K | $2.44M | $785.70K |
| Operating Expenses | $2.96M | $3.21M | $1.43M |
| R&D | – | – | – |
| SG&A | $2.96M | $3.21M | $1.43M |
| Operating Income | -$2.55M | -$771.09K | -$641.45K |
| Interest Expense | – | $61.56K | $35.38K |
| Tax Expense | – | – | – |
| Net Income | -$2.54M | -$648.85K | -$596.88K |
| EPS (basic) | -0.1700 | -0.0400 | -0.0500 |
| EPS (diluted) | -0.1700 | -0.0400 | – |
| Shares (diluted) | $15.18M | $14.28M | – |