| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $36.92B | $42.17B | $47.71B | $59.04B | $31.34B |
| Cost of Revenue | $35.97B | $41.14B | $46.65B | $57.95B | $30.55B |
| Gross Profit | $947.80M | $1.03B | $1.06B | $1.09B | $788.20M |
| Operating Expenses | $1.51B | $815.70M | $860.20M | $815.80M | $645.60M |
| R&D | – | – | – | – | – |
| SG&A | $282.50M | $297.10M | $308.00M | $308.70M | $247.60M |
| Operating Income | -$564.70M | $210.60M | $198.00M | $273.20M | $142.60M |
| Interest Expense | $112.00M | $116.00M | $135.50M | $117.40M | $47.20M |
| Tax Expense | -$127.90M | $27.60M | $13.00M | $29.20M | $25.80M |
| Net Income | -$614.40M | $67.40M | $52.90M | $114.10M | $73.70M |
| EPS (basic) | -10.9900 | 1.1400 | 0.8600 | 1.8300 | 1.1700 |
| EPS (diluted) | -10.9900 | 1.1300 | 0.8600 | 1.8200 | 1.1600 |
| Shares (diluted) | $55.90M | $59.50M | $61.70M | $62.70M | $63.30M |