| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $17.61M | $17.21M | $17.78M | $16.10M |
| Cost of Revenue | – | – | – | $0.00 |
| Gross Profit | – | – | – | $16.10M |
| Operating Expenses | $16.91M | $16.48M | $15.36M | $13.94M |
| R&D | – | – | – | – |
| SG&A | $3.71M | $3.83M | $3.17M | $2.97M |
| Operating Income | $700.00K | $728.00K | $2.42M | $2.16M |
| Interest Expense | – | $7.00K | $8.00K | $51.00K |
| Tax Expense | $413.00K | $258.00K | -$954.00K | $823.00K |
| Net Income | $614.00K | $433.00K | $3.53M | $4.52M |
| EPS (basic) | 0.1200 | 0.0800 | 0.6800 | 0.8800 |
| EPS (diluted) | 0.1200 | 0.0800 | 0.6800 | 0.8800 |
| Shares (diluted) | $5.16K | $5.16K | $5.16K | $5.16K |