| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $24.89M | $25.75M | $25.14M | $24.84M | $21.93M |
| Cost of Revenue | $15.38M | $15.18M | $14.61M | $14.38M | $12.20M |
| Gross Profit | $9.51M | $10.56M | $10.52M | $10.47M | $9.74M |
| Operating Expenses | – | – | $7.19M | $7.05M | $6.63M |
| R&D | – | – | – | – | – |
| SG&A | $8.30M | $8.36M | $7.83M | $7.82M | $7.43M |
| Operating Income | $1.21M | $2.21M | $2.70M | $2.65M | $2.30M |
| Interest Expense | $3.00K | $4.00K | $5.00K | $3.00K | $6.00K |
| Tax Expense | $693.00K | $859.00K | $913.00K | $822.00K | $659.00K |
| Net Income | $1.54M | $2.12M | $2.15M | $1.99M | $2.96M |
| EPS (basic) | 0.3000 | 0.4000 | 0.3900 | 0.3400 | 0.4900 |
| EPS (diluted) | 0.3000 | 0.4000 | 0.3900 | 0.3300 | 0.4800 |
| Shares (diluted) | $5.17M | $5.33M | $5.55M | $6.04M | $6.18M |