| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $45.14M | $42.28M | $39.71M | $37.92M | $40.79M |
| Cost of Revenue | $30.77M | $28.67M | $22.52M | $23.87M | $22.35M |
| Gross Profit | $14.37M | $13.61M | $17.19M | $14.05M | $18.43M |
| Operating Expenses | $4.40M | $4.29M | $4.54M | $2.64M | $5.81M |
| R&D | – | – | $84.55K | $85.25K | $89.48K |
| SG&A | $3.83M | $3.54M | $3.85M | $1.26M | $1.94M |
| Operating Income | $9.97M | $9.32M | $12.65M | $11.41M | $12.62M |
| Interest Expense | – | $1.17M | $252.32K | $224.88K | $27.45K |
| Tax Expense | $3.00M | $2.66M | $4.08M | $3.35M | $4.41M |
| Net Income | $7.16M | $6.03M | $8.26M | $8.73M | $17.39M |
| EPS (basic) | 0.6000 | 0.5200 | 0.8900 | 0.2700 | 0.5500 |
| EPS (diluted) | 0.6000 | 0.5200 | 0.8900 | 0.2700 | 0.5500 |
| Shares (diluted) | $11.93M | $11.68M | $9.38M | $36.88M | $32.65M |