| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $8.04M | $3.75M | $5.45M | $3.12M |
| Cost of Revenue | $7.34M | $2.42M | $1.86M | $957.11K |
| Gross Profit | $700.38K | $1.33M | $3.59M | $2.17M |
| Operating Expenses | $24.94M | $8.46M | $6.07M | $3.09M |
| R&D | – | – | – | – |
| SG&A | $24.34M | $7.61M | $3.59M | $2.14M |
| Operating Income | -$24.24M | -$7.13M | -$2.48M | -$919.79K |
| Interest Expense | – | $74.19K | – | – |
| Tax Expense | – | $54.53K | $115.03K | -$121.11K |
| Net Income | -$24.02M | -$8.68M | -$2.55M | -$771.48K |
| EPS (basic) | -26.9200 | -0.1200 | -0.1800 | -0.0600 |
| EPS (diluted) | -26.9200 | -0.1200 | -0.1900 | -0.0800 |
| Shares (diluted) | $892.31K | $73.45M | $13.95M | $12.00M |