| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $0.00 | $0.00 | $0.00 | $49.00 | $484.00 |
| Cost of Revenue | $6.50K | $14.89K | $35.57K | $29.20K | $32.47K |
| Gross Profit | -$6.50K | -$14.89K | -$35.57K | -$29.15K | -$31.98K |
| Operating Expenses | $240.82K | $224.35K | $200.16K | $232.10K | $267.26K |
| R&D | – | – | – | – | – |
| SG&A | $240.82K | $224.35K | $200.16K | $232.10K | $234.79K |
| Operating Income | -$247.32K | -$239.24K | -$235.73K | -$261.25K | -$266.77K |
| Interest Expense | – | – | – | – | – |
| Tax Expense | -$2.70K | -$2.57K | -$1.77K | $1.64K | $0.00 |
| Net Income | -$255.07K | -$261.19K | -$263.44K | -$273.62K | -$271.58K |
| EPS (basic) | -0.0100 | -0.0200 | -0.0200 | -0.0100 | -0.0200 |
| EPS (diluted) | -0.0100 | -0.0200 | -0.0200 | -0.0100 | -0.0200 |
| Shares (diluted) | $18.33M | $12.79M | $11.60M | $11.60M | $11.60M |