| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $12.84M | $9.21M | $8.28M | $6.54M |
| Cost of Revenue | – | – | – | – |
| Gross Profit | – | – | – | – |
| Operating Expenses | $4.07M | $3.88M | $3.95M | $2.07M |
| R&D | – | – | – | – |
| SG&A | $3.83M | $3.42M | $2.88M | $2.04M |
| Operating Income | -$2.56M | -$3.52M | -$3.78M | -$1.86M |
| Interest Expense | – | $218.15K | $88.30K | $52.22K |
| Tax Expense | $34.24K | $48.65K | $19.25K | $14.65K |
| Net Income | -$2.67M | -$3.04M | -$3.49M | -$1.63M |
| EPS (basic) | -1.9800 | -2.2900 | -0.3300 | -0.3500 |
| EPS (diluted) | -1.9800 | -2.2900 | -3.2300 | – |
| Shares (diluted) | $1.35M | $1.33M | $1.08M | – |