| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $17.74B | $17.22B | $14.78B | $13.73B | $12.08B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $1.71B | $1.60B | $1.31B | $1.19B | $1.04B |
| Operating Income | $1.91B | $4.08B | $2.66B | -$1.18B | -$1.51B |
| Interest Expense | – | – | $740.00M | $368.00M | $384.00M |
| Tax Expense | $179.00M | $655.00M | $508.00M | -$350.00M | -$458.00M |
| Net Income | $944.00M | $2.66B | $1.49B | -$1.23B | -$1.27B |
| EPS (basic) | 2.2200 | 7.1600 | 3.6300 | -3.2600 | -2.6900 |
| EPS (diluted) | 2.1800 | 7.0000 | 3.5800 | -3.2600 | -2.6900 |
| Shares (diluted) | $345.66M | $352.57M | $375.19M | $422.45M | $482.21M |