| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $132.97M | $116.02M | $103.57M | $94.32M | $550.59M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $215.27M | $195.05M | $198.55M | $163.13M | $123.41M |
| Operating Income | $238.41M | $136.02M | $188.81M | $164.71M | $111.87M |
| Interest Expense | $64.60M | $73.90M | $86.70M | $69.37M | $44.94M |
| Tax Expense | $58.35M | $47.66M | $29.98M | $34.63M | $26.45M |
| Net Income | $136.63M | $31.45M | $57.02M | $92.47M | $41.45M |
| EPS (basic) | 0.8600 | 0.1900 | 0.3600 | 0.6100 | 0.2600 |
| EPS (diluted) | 0.8500 | 0.1900 | 0.3600 | 0.5000 | 0.2500 |
| Shares (diluted) | $161.29M | $167.72M | $160.02M | $159.03M | $163.78M |