| Line item | 2025-12-31 FY | 2025-01-14 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|---|
| Revenue | $171.65M | $7.18M | $201.83M | $893.20M | $1.95B | $3.18B |
| Cost of Revenue | – | – | – | $731.26M | $1.70B | $2.98B |
| Gross Profit | – | – | – | $161.95M | $244.79M | $202.10M |
| Operating Expenses | – | – | – | – | – | – |
| R&D | – | – | – | – | – | – |
| SG&A | – | – | – | $340.66M | $566.39M | $547.82M |
| Operating Income | – | – | – | -$270.23M | -$571.76M | -$358.62M |
| Interest Expense | $2.80M | $176.00K | $5.83M | $45.45M | $40.69M | $21.95M |
| Tax Expense | $294.00K | $5.00K | $856.00K | $615.00K | -$19.68M | $754.00K |
| Net Income | -$53.05M | $45.09M | -$165.12M | -$365.54M | -$451.91M | -$370.91M |
| EPS (basic) | -10.2400 | 24.7400 | -91.0700 | -209.7000 | -3.2800 | -2.7200 |
| EPS (diluted) | -10.2400 | 23.8900 | -91.0700 | -209.7000 | -3.2800 | -2.7200 |
| Shares (diluted) | $5.18M | $1.89M | $1.81M | $1.74M | $137.91M | $136.43M |