| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $268.77M | $99.38M | $88.13M | $74.63M | $54.45M |
| Cost of Revenue | – | – | – | $39.42M | $32.01M |
| Gross Profit | $127.10M | $50.77M | $44.10M | $30.91M | $19.80M |
| Operating Expenses | $128.14M | $37.21M | $33.52M | $37.85M | $40.28M |
| R&D | – | – | – | – | – |
| SG&A | $81.19M | $28.06M | $28.22M | $33.82M | $33.66M |
| Operating Income | -$1.05M | $13.56M | $10.58M | -$6.94M | -$20.48M |
| Interest Expense | – | – | $31.26M | $22.59M | $10.58M |
| Tax Expense | $28.23M | $11.11M | $7.72M | $5.89M | $4.12M |
| Net Income | -$68.11M | -$28.01M | -$25.55M | -$42.46M | -$33.69M |
| EPS (basic) | -0.0900 | -0.1600 | -0.1900 | -0.3300 | -0.2700 |
| EPS (diluted) | -0.0900 | -0.1600 | -0.1900 | -0.3300 | -0.2700 |
| Shares (diluted) | $734.74M | $180.39M | $135.24M | $128.13M | $123.81M |